Blended rate
The Blended Rate Test - Is Assumption Actually Cheaper?
The right formula is simple: assumed balance times assumed rate, plus gap balance times gap rate, divided by the full purchase price. On a $500,000 purchase, that might mean $320,000 at 3.25% and $180,000 at 8.5%. That combination produces a blended rate of about 5.14%, which can still beat a fresh loan at 6.52%.
That is why the assumed first lien is not the whole story. The second layer can make or break the deal. The calculator above runs this automatically, and the full strategy framework lives in the assumable mortgage guide.